Home Loan EMI Calculator
Work out your monthly instalment and total interest.
Enter loan amount, interest rate and tenure to see your EMI, total interest paid over the life of the loan, and a full year-by-year amortisation schedule showing how principal and interest split.
- checkYear-wise amortisation
- checkTotal interest outgo
- checkPrepayment impact
Loan Details
Your Repayment
₹43,391
₹54.14 L
₹1.04 Cr
You repay ₹1.04 Cr in total on a ₹50.00 L loan — ₹54.14 L of that is interest.
Year-by-Year Schedule
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹99,511 | ₹4.21 L | ₹49.00 L |
| 2 | ₹1.08 L | ₹4.12 L | ₹47.92 L |
| 3 | ₹1.18 L | ₹4.03 L | ₹46.74 L |
| 4 | ₹1.28 L | ₹3.92 L | ₹45.46 L |
| 5 | ₹1.40 L | ₹3.81 L | ₹44.06 L |
| 6 | ₹1.52 L | ₹3.69 L | ₹42.54 L |
| 7 | ₹1.65 L | ₹3.55 L | ₹40.89 L |
| 8 | ₹1.80 L | ₹3.41 L | ₹39.09 L |
| 9 | ₹1.96 L | ₹3.25 L | ₹37.13 L |
| 10 | ₹2.13 L | ₹3.07 L | ₹35.00 L |
| 11 | ₹2.32 L | ₹2.89 L | ₹32.68 L |
| 12 | ₹2.53 L | ₹2.68 L | ₹30.15 L |
| 13 | ₹2.75 L | ₹2.46 L | ₹27.40 L |
| 14 | ₹2.99 L | ₹2.21 L | ₹24.41 L |
| 15 | ₹3.26 L | ₹1.95 L | ₹21.15 L |
| 16 | ₹3.55 L | ₹1.66 L | ₹17.60 L |
| 17 | ₹3.86 L | ₹1.35 L | ₹13.75 L |
| 18 | ₹4.20 L | ₹1.01 L | ₹9.55 L |
| 19 | ₹4.57 L | ₹63,604 | ₹4.97 L |
| 20 | ₹4.97 L | ₹23,202 | ₹0 |
Summary
A home loan is the cheapest large borrowing available to most households. Before topping up with a personal loan for interiors or registration costs, check whether your lender will extend the home loan instead — the rate is usually 4 to 8 percentage points lower.
Ready to apply?
Compare live offers from 40+ banks and NBFCs, check your eligibility without affecting your credit score, and complete the application online.
Loan products are arranged through our lending partner. FiveX Growth Realty is not a lender and does not sanction, underwrite or disburse credit. All approvals, interest rates and terms are at the sole discretion of the lending institution.
How Your EMI Is Actually Calculated
An EMI is a fixed monthly payment covering both interest and principal on a reducing balance. What surprises most borrowers is the split. In the first year of a twenty-year loan at 8.5%, roughly 80% of every instalment is interest. You are barely touching the principal.
That front-loading is why prepayment early in a loan is so powerful, and why a balance transfer in the final years rarely repays its own cost. The schedule below shows exactly where your money goes each year.
The Formula Behind It
EMI = P × r × (1+r)ⁿ ÷ ((1+r)ⁿ − 1), where P is the principal, r is the monthly interest rate (annual rate divided by twelve, then by a hundred) and n is the number of months.
This calculator does not simply apply the formula and multiply. It amortises the loan month by month, splitting each instalment into interest and principal against the actual outstanding balance, so the yearly figures are exact rather than averaged. That also lets it model an extra monthly payment properly.
Why Prepayment Works So Well Early
Every rupee of principal you repay early removes all the future interest that rupee would have attracted for the remaining term. Repay ₹1 lakh in year two of a twenty-year loan at 8.5% and you save roughly ₹2.4 lakh in interest. Repay the same ₹1 lakh in year eighteen and you save under ₹10,000.
Floating-rate home loans carry no prepayment penalty for individual borrowers, so an annual bonus directed at the loan is one of the most reliable returns available — effectively a guaranteed, tax-free return equal to your loan rate.
Use the extra monthly payment field above to see the effect on your own numbers. Even ₹5,000 a month typically shortens a twenty-year loan by three to four years.
Frequently Asked Questions
Why is most of my early EMI going to interest?
Interest is charged on the outstanding balance, which is at its highest at the start. In month one of a ₹50 lakh loan at 8.5%, interest alone is about ₹35,400 of a ₹43,391 EMI — leaving under ₹8,000 towards principal. As the balance falls the interest portion shrinks and principal accelerates, which is why the final years repay far more capital than the first.
Should I reduce EMI or tenure when prepaying?
Reducing tenure saves considerably more interest. Keeping the EMI the same and shortening the loan means every extra rupee attacks principal. Reducing the EMI instead lowers your monthly commitment but leaves the loan running its full course, so you pay far more interest overall. Choose tenure reduction unless your monthly cash flow is genuinely strained.
How much does one percent on the rate actually cost?
On a ₹50 lakh loan over twenty years, moving from 8.5% to 9.5% raises the EMI by roughly ₹3,100 a month and total interest by about ₹7.4 lakh. This is why negotiating 0.25% is not trivial, and why comparing lenders before signing is worth the afternoon it takes.
Does the EMI change when the repo rate moves?
Usually not. Most lenders hold the EMI constant and extend or shorten the tenure instead, so a rate rise quietly adds months or years to your loan. Check your amortisation statement annually. If the tenure has stretched materially, ask the lender to increase the EMI and restore the original end date.
Is a longer tenure a bad idea?
It lowers the EMI and raises eligibility, but the interest cost rises sharply. On ₹50 lakh at 8.5%, twenty years costs about ₹54 lakh in interest while thirty years costs roughly ₹88 lakh. A reasonable approach is to take the longer tenure for the safety of a lower committed EMI, then prepay aggressively. You get the flexibility without the full interest cost.
What is not included in this EMI figure?
Processing fees, legal and valuation charges, property insurance, GST on fees, and any bundled loan protection policy. These are usually paid upfront or added to the loan, and can total 0.5 to 1.5% of the sanctioned amount. Ask any lender for the annual percentage rate including all charges, not just the headline interest rate.
More Free Tools
View Allarrow_forwardBuy vs Rent Calculator
Should you buy this home or keep renting?
Open Toolarrow_forwardUpdated 2025Stamp Duty Calculator
Calculate state-wise stamp duty & registration fees.
Open Toolarrow_forwardAffordability Calculator
How much home can I actually afford?
Open Toolarrow_forwardFree ReportOnline Property Valuation
What is my property worth today?
Open Toolarrow_forwardProperty Tax Calculator
Estimate your annual municipal property tax.
Open Toolarrow_forwardNew RulesCapital Gains Calculator
What tax will you pay when you sell?
Open Toolarrow_forwardLive DataProperty Rates & Price Trends
Explore live per sq.ft rates & 5-year price trends.
Open Toolarrow_forwardInteractive MapPrice Heatmap
Visual price & rental yield heatmap of NCR micro-markets.
Open Toolarrow_forwardLegal Due DiligenceTitle Search & Encumbrance Check
Verify 30-year property ownership & legal chain of title.
Open Toolarrow_forwardRisk ProtectionLitigation Search
Check court disputes, NCLT insolvency & RERA cases.
Open Toolarrow_forwardProperty Legal Services
Agreement drafting, registration assistance & legal vetting.
Open Toolarrow_forward100% SafeEscrow Services
Secure real estate token & milestone payments in tripartite escrow.
Open Toolarrow_forward120-Point CheckProperty Inspection
Snag-check your flat before you accept possession.
Open Toolarrow_forwardFree ListingList Property for Sale or Rent
Put your property in front of verified buyers and tenants.
Open Toolarrow_forwardNRI FriendlyProperty Management
Hands-off ownership for landlords and NRIs.
Open Toolarrow_forwardHome Painting Services
Professional interior and exterior painting.
Open Toolarrow_forwardSubsidy AssistedSolar Rooftop
Cut your electricity bill with a subsidised rooftop system.
Open Toolarrow_forwardComplete RoadmapHome Buyer Guide
Step-by-step master guide & checklist for home buyers.
Open Toolarrow_forwardProperty Seller Guide
Sell for the right price, without the usual mistakes.
Open Toolarrow_forwardFEMA & TaxNRI Property Guide
Buying, selling and renting Indian property from abroad.
Open Toolarrow_forwardVastu Calculator
How Vastu-compliant is your home?
Open Toolarrow_forwardFree DraftRent Agreement
Draft a rent agreement in 5 minutes.
Open Toolarrow_forwardCompare LendersHome Loans
Compare home loan offers across leading lenders.
Open Toolarrow_forwardHome Loan Eligibility Calculator
How much home loan will a bank actually sanction?
Open Toolarrow_forwardRate TableHome Loan Interest Rates
Current home loan rates across Indian lenders.
Open Toolarrow_forwardHome Loan Tax Benefit Calculator
How much tax does your home loan actually save?
Open Toolarrow_forwardLoan Against Property
Unlock capital from property you already own.
Open Toolarrow_forwardPersonal Loans
Unsecured funding without pledging an asset.
Open Toolarrow_forwardPersonal Loan EMI Calculator
Your monthly instalment on an unsecured loan.
Open Toolarrow_forwardPersonal Loan Eligibility Calculator
How much personal loan can you get?
Open Toolarrow_forwardPersonal Loan Interest Rates
What personal loans actually cost across lenders.
Open Toolarrow_forwardMSMEBusiness Loans
Working capital and expansion funding for your business.
Open Toolarrow_forwardFree CheckCheck Free CIBIL Score
Know your credit score before a lender does.
Open Toolarrow_forwardCredit Cards
Pick a card that suits how you actually spend.
Open Toolarrow_forwardHRA ReadyRent Receipt Generator
Generate HRA-ready rent receipts in seconds.
Open Toolarrow_forwardTenant Guide
Everything to check before you rent a home.
Open Toolarrow_forwardCost of Living Calculator
What will it really cost you to live here each month?
Open Toolarrow_forwardPackers & Movers
Plan your move without the usual surprises.
Open Toolarrow_forwardHome Appliances on Rent
Furnish a rental without buying everything twice.
Open Toolarrow_forwardFurniture on Rent
Move in fast without a long-term commitment.
Open Toolarrow_forward12 UnitsArea Converter Tool
Convert between sq.ft, sq.m, gaj, bigha, biswa and more.
Open Toolarrow_forwardQuick EstimateInterior Design Cost Estimator
A quick ballpark before you call a designer.
Open Toolarrow_forwardFull Home Interior Cost Calculator
Budget your entire home, room by room.
Open Toolarrow_forwardMost RequestedModular Kitchen Cost Calculator
Price your kitchen by layout and finish.
Open Toolarrow_forwardFull HomeHome Interior Design
Full-home design, from concept to handover.
Open Toolarrow_forwardLiving Room Design
The room that sets the tone for the whole home.
Open Toolarrow_forwardModular Kitchen Design
A kitchen designed around how you actually cook.
Open Toolarrow_forwardWardrobe Design
Storage sized to what you actually own.
Open Toolarrow_forwardMaster Bedroom Design
A calmer room, designed for actual rest.
Open Toolarrow_forwardKids Room Design
A room that grows with your child.
Open Toolarrow_forwardDining Room Design
A dining space sized correctly for your home.
Open Toolarrow_forwardMandir Design
A prayer space placed and built correctly.
Open Toolarrow_forwardBathroom Design
Waterproofing first, aesthetics second.
Open Toolarrow_forwardNumbers are a starting point. Let's talk about your actual deal.
Our RERA-registered advisors will validate these figures against live inventory, developer payment plans and current bank rates — at no cost to you.